Staff the timetable for next year before it is locked NOW
Avoid 6 unnecessary hires, redeploy 5 teachers with spare contact hours across departments, and put one agent seat on admissions, with class sizes held at 24.
below the 80% the plan needs
71% of contact hours used · 2 departments light
2.2M cost of doing nothing
55% captured by this decision
green · dashed · refused
ARE WE PAYING FOR UNUSED CAPACITY?
spare contact hours 310K · supply cover 220K · utilisation 71% vs 85% target · 2 departments light · 1 seat needed
Decision 01 →
Current plan (8 hires)
QAR 2.4M added cost · contact hour utilisation stays at 71%
Tonette recommendation (2 hires · 5 redeployed · 1 agent seat)
QAR 1.4M a year · utilisation to 84% · class sizes held at 24
Decision rehearsal
Change the goal. Watch the configuration move, and hear Tonette push back.
Recommended
This is the point Tonette recommends.
Net QAR 1.4M a year. Five teachers redeployed, two hires instead of eight, one agent seat on admissions. Every rule respected, no class touched.
NET VALUE A YEAR
CLASS SIZE RISK
OTHER OPTIONS, BEST FIRST
| Redeploy teachers first, one agent seat on admissions | 1.4M · no class touched | RECOMMENDED |
| Fixed-term contracts instead of permanent hires | 0.4M · 45 days faster | COMBINE |
| Freeze hiring | 0.6M net in 2021 | REJECTED |
| Across the board cut | 2.8M on paper | REJECTED · RULES |
Organisation
Structure is something Tonette can optimise, read against ten years of your own record.
heads of department above the load norm · science at 2.1×
units with no clear owner · vendor staff on two sites
head of school to classroom · schools like yours: 4 · do not flatten
1.9M delivered ÷ 2.4M spent changing structure 2016–26
3 live · 1 proposed · 4.4 FTE-equivalent · 190K a year · never headcount
| UNIT | PEOPLE | PEOPLE COST | AGENT SEATS | AGENT FTE-EQ | AGENT COST | MIX · PEOPLE / AGENT | OWNER · REVIEW LOAD |
|---|---|---|---|---|---|---|---|
| Teaching staff | 140 | 42.0M | 1 proposed | 1.8 | 80K | 98% / 2% · decision 01 | Deputy head · 1,100 h a year |
| Admissions and administration | 14 | 2.1M | 2 live | 2.2 | 90K | 67% / 33% · measured | Admissions manager · 480 h |
| Finance and HR | 9 | 1.6M | 1 live | 0.4 | 20K | 93% / 7% · measured | Finance lead · 160 h |
| Learning support and pastoral | 22 | 4.1M | 0 | — | — | 100% / 0% · 10% eligible · 2027 plan | — |
| Operations and facilities | 25 | 2.8M | 0 | — | — | 100% / 0% · 15% eligible · 2027 plan | — |
| Vendor staff (cleaning, transport, security) | 40 | 2.4M | 0 | — | — | 100% / 0% · planning only · by vendor and site | Operations lead |
| Whole school | 210 + 40 | 55.0M | 4 · 1 proposed | 4.4 | 190K | 99.7% / 0.3% · administration | Operations lead owns the agent record |
Compare · 19 similar schools
Four things the comparison shows that your own data cannot.
Benchmarked against 19 comparable schools · refreshed each quarter · each school stays anonymous
Every school on Tonette makes the index harder to replicate. Nobody leaves with the data.
Learning
Every measured outcome changes what Tonette recommends next.
DID OUR PAST DECISIONS DELIVER?
of predicted value · 2026
FORECAST ACCURACY
12-month error
RULES
policy · learned · under review
COHORT UPDATES
pay movement · agent review share · retention
| ACTION | PREDICTED | DELIVERED | RESULT | WHAT TONETTE LEARNED |
|---|---|---|---|---|
| Timetable staffing · Jun 2027 | 1.4M | — | measuring | Agent seat live, 5 redeployed, 2 hired |
| Redeploy across two departments · 2025 | 520K | 490K | 94% | Redeployment prior 1.0 → 0.95 |
| Admissions agent seats · 2025 | review 15% · errors 3/100 | review 11% · errors 2/100 | exceeded | Agent review share now a measured input |
| Retention bonus, senior teachers · 2024 | leavers 18 → 12% | 18 → 16% | weak | r-04: a bonus is not a retention action for a below-market role |
| Across the board cut · 2021 | 2.4M | 0.6M net | 24% | Cut rejected in every rehearsal since · rule r-02 strengthened |
Learning changes inputs and rules, never the arithmetic. The same data always gives the same answer.
Where money leaks
QAR 800K a year is leaving quietly. Here is where.
| WHERE | A YEAR | OWNER | NEXT DECISION | |
|---|---|---|---|---|
| Spare contact hours, two departments | 310K | Heads of department | Decision 01 | |
| Supply cover and overtime | 220K | Deputy head | Decision 01 | |
| Vacancies filled late with agency staff | 190K | HR lead | Fixed-term contracts | |
| Agent seats held, not used | 80K | Operations lead | Release 1 seat | |
| Total | 800K | 55% captured by decision 01 |
Evidence and rules
Every figure carries its lineage.
| SOURCE | REFRESHED | STATUS |
|---|---|---|
| Timetable and contact hours, all departments | 12 days ago | verified |
| Payroll, October | 6 days ago | verified |
| Class sizes and enrolment by year group | 9 days ago | verified |
| Agent log, admissions | 1 day ago | verified |
| Enrolment forecast, next year | 14 days ago | 1 assumption |
| Class size stays at or below 24 | pass |
| Contact hours within the agreed norm | pass |
| No change to teaching roles without the head of department | pass |
| r-02 · across the board cuts deliver a quarter of the plan | applied |
| r-07 · redeployment holds when a department is below 75% of contact hours for a term | applied |
| r-11 · agent review share, under review | review |
Execution
A recommendation becomes an action only after a person approves it.
| ACTION | OWNER | DUE | STATUS |
|---|---|---|---|
| Agent seat live on admissions | Operations lead | 1 Dec | done |
| Redeploy 5 teachers across departments | Deputy head | 15 Dec | on track · 3 of 5 |
| Hire 2 teachers | Recruitment lead | 20 Jan | late · 6 weeks |
| Measure the outcome | Tonette | Jun 2027 | scheduled |
Late actions are flagged to the owner and to the person who approved the decision.
3 year plan
Own staff, vendor staff and agents, three years out, with cost and margin beside them.
| 2026 | 2027 | 2028 | 2029 | |
|---|---|---|---|---|
| Own staff | 210 | 214 | 220 | 226 |
| Vendor staff | 40 | 42 | 44 | 46 |
| Agent seats | 4 | 6 | 8 | 10 |
| People cost (QAR) | 55.0M | 56.8M | 59.1M | 61.6M |
| Margin | 8.6% | 9.2% | 9.8% | 10.3% |
| Lesson carried | — | redeploy before hiring | agent seats before admin hires | — |
Early warning
Three signals are moving your cost this month.
82% of places filled · timetable locks in 23 days · margin 6%
Open decision 01 →
82% to 71% in one term · 3 teachers under the norm
Open a decision →
pay 8% below market · no move in 3 years · 0.9M to replace
Open a decision →
Warnings are built from your own record and the comparison with similar schools. Each one names what changed, why it matters and the decision to open.
Data and connections
What Tonette needs, and what is connected today.
| INFORMATION | SYSTEM | REFRESH | STATUS |
|---|---|---|---|
| People and their cost | HR system, payroll | monthly | connected |
| Vendor staff by site | Contracts, timesheets | weekly | connected |
| Structure and roles | HR system | monthly | connected |
| Volumes that drive revenue | Finance plan | quarterly | connected |
| Agent logs | 4 agents | daily | 3 of 4 · 1 missing |
The list is agreed in writing before anything is shared. Unconnected agents are flagged, never guessed.
AI and reskilling
QAR 6.2M of payroll sits in roles exposed to agents. Most of it can move, not go.
EXPOSED PAYROLL
4 roles · 34 people
CAN MOVE
to work that is growing
RESKILL VS REPLACE
cost of reskilling against replacing
PATHS OPEN
owner · date · result to measure
| ROLE | PEOPLE | EXPOSURE | GROWING WORK | PATH | COST VS REPLACE | STATUS |
|---|---|---|---|---|---|---|
| Admissions and admin staff | 14 | high · 62% | Parent relations | 6 reskilled · 0 replaced | 180K vs 560K | Decision 01 |
| Finance assistants | 5 | high · 56% | Parent accounts and bursaries | 2 reskilled · 0 replaced | 60K vs 190K | measured |
| Timetabling and cover admin | 6 | medium · 36% | Learning support coordination | 2 reskilled · 0 replaced | 60K vs 200K | 2027 plan |
| Library and resource admin | 9 | medium · 30% | Reading and enrichment | not yet | — | review |
Exposure comes from the work the agents already do in your own record, not from a general forecast.
| Cost | QAR 90K a year | agent log, Oct · payroll, Oct |
| Work | 1.4 FTE-equivalent | admissions log, 90 days |
| Hours released | about 1,300 a year | timesheets, admissions |
| Not known | effect on parent satisfaction | no survey connected |
confidence 81% · every figure traced · nothing invented
PowerPoint · 6 slides · decision 01, version 3 · figures as of today
Press start, and Victoria will show you Tonette.
Ask Victoria a question
Victoria's narration and answers are recorded in advance. She does not make up answers.
See it with your own numbers
The founders would be glad to walk through one real decision from your organisation.